I-`Lt,t`V6j

,,,y,,

,j[J.

T[j]aH ¢tH]aHcoBo-xo3H izcTBeH Hoti DeflTeJibi]oc" ila 2025
\\

(Ha 2025 I. H njlaHOBblH nepHOA 2026 H 2027 roAOB.)

,````````-\,

`~
•~ --.--.- >`

,,

'|aTa

oT «27» AeJ(86pj] 2024 r.

Ilo CBOAHovy peecTpy
opraH` OcyH|ccTB/Iflioii`nn

T`/]aBa Ho 15K

®yHKliHH u rloTiHOMoq" y[iT)eAIITe"

T]O cBOAHOMy peecTpy

14HH

I(Ilrl

Y t,pe*Ae" e

}ffioy mono H 7

_

_

no OKEM

EjiH"ua n3MapeHnfl. py6.

Pn3Aen I. IIocTyniieH" H BbinjiaTbl

HawMeHOBaH we noKasai.e"

CI

KouTPoKH

62 KOA r,oroJl"e"Oi,K/iac H-dyHlpoBHHHbixlijiaTe"eii`Bcero
XXXX

I

3001

I 20 000 00

00000
00
120'

120 000,00

I 20 000,

120 000 00120000,00

I

yTIJiar@Hano `113Ilnx:HanorHailMvuecTBo opra"3ann H 3eMejlbHbl# iianorHHbieliarorH(BKTlioqaeMbie8cocTaBpacxono"a6IOA7KeTI,I 6roA*emoti cHCTeMbiPoccH#cKo%®eAeoaiiuH.aTaK}xerocvAaocTBeH"nomj"Ha(M"cneanMH"cToa"BHbix)`neHe#,"bixrmaTe*e#

2 31023202330

1\I

XXX

yliJiaTa uToad)oB B To6e3Bo3Me3j|nbieneoeL"clieHHq c>ora]]143auH" n a)H3H`iecK" j"uaM, BceroH3Hnx5eTHbiMqDe>Kpe""

24002410

1''1''1''.-

613

al]Tbi, noeAoCTaBJifleMbie iojiiK#,-,,...,......, . .

.--irpaHTbl,Iipe;iocTaB"eMbleIIHb"HeKOMMeptlecK"OpraHH3auH"(3aHCKjlroTinirM6roli*eTHi,ixnaBToiioMHblxytpexAe"HBjlHeMbleApvr%MopraHH3aii"MHa)H3HqecK"TliiuaM

=1

lxl

2,42024302440
634810862863X831

aHTbl` ri ejlocTa83HOcbi8Me"jiyHaooAHbie OpranH3anHHrmar; ; a.=r-=i:; i;: i-a6recne`IeHHflpeaj"3auHu corjiaine"# c npaBilTeTl bcTBaMHHHocroaHnbixrocynaocmHMexAvwaoojiHb"opra"3aliHaMHnpoqHeBbinjiaTbi(KOOMeBbiuraTHajapzEryTOBapoB,oa6oT,vcJlvnHHecAe6nbixaRTOBPoccHflcKo#d>eAepauHHHMnpoBbixcorjiaure"ti

246025002520
X

X0
ncrloTiHe

ynoBo3MeureHHro Boej|a. noHqHHeHHoro 8 De3yflbTaTe lie8TeTlbHoc" ytloexAei"Hacxo|ibiHa3anTOBaooB`oa6oi`,Cnr.Bcero7aTOMtlHc;ie:3aKynKyHayliHo-HconelioBal`enbcxux,onb]i.Ilo-Koi]cTpyITOpcKilxMTcxi|oliorrr`1ecKWXa6°THoropeMOHTarocyAapcTBcrlHor°

10 862133.00

X241243244

26002610

I

3arynKy TOBapoB, pa6on, ycJryr a i e]iflx KaTmTaTibHHuHrlari,HoroHMii ecTBanoilro3axrlKTOBaoB,oa6orHcJlr3aKyTIKyTOBapoB,pa6OT,ycnyrai ejiflxc03a Hu* pa3" fl, 9KcnjiyaTaliHHHBHBoflan39KcunyaTauHHroeflocTBeHHblxMHoMai HOHii ,IxCHCTeM3aKK3Heprerj±=± ± S!|XoecypcoBKan TanbHbiermoxeuHflao6beRTblrocyAapcTBeuno#(MyilHnHnarbno%)co6cTBei l]oc"`Bcero_aTOMuHcj]e:np»06peTe"e06beRTOBHen">K»MoroHMyLuecTBarocynapcTBeHHbiMH(MyHHuwnanbriblMMiipc7KAeHHj]M"cTpOHTei bcTBO(peKOHCTpyKi Hfl)06beRTOBIieaBu*HMoroHnyuecTBa(MHHLi"naJibHblMHqe*tAei"flMH

=
9 930 997.0093113600

26402650

10

3 I 9 926 00

,

0
`..,

I 0 568 226,0

1056822 6 ,00

246247

11

2660
2700271

`_1=280
roe na cTBeHHblMH

4000406

040708800100

''''1''''1'''''_ 1111-

ycneuHarbHbleOacxoAb]

300

X

X\XX

3010

1803020

t89

a 11 |io6aBnet]tMO
H6blJ,b CTO"OCTbIllarourHeAoxoA
HaJIor HHajiorHa

303 0Ox
ITpoqHe Haroril` \ MeHbIIPotmeBblliJlaTbl,BceroH3HHX.`e CIBcv6cnAnn

4040 0
X

803BDaT a 6ronH{eT cD A

I

10

610
11

r5l==;;=:==;==:t;I;==;To6rojpKcnenaTCK}tiuwtithw"Hconb]i-Iro]nn.iaHOBblnlicpnoA
2yKn3I,iaaercfl]OronoquHci)HItflnjiaHa.abc.iy`mc}.TBcp"acHuqll;Iiim}no"O`io`IeliHbl`i.imuo`t)`IpcjKacmu-4nTaymacpmeu"rl,"Ha
3 a rpo(Pc 3 oTpa*aroTcfl

nocTpoKaMlloo-loo()-KOAbla"j"TmecKonrp)'nribinojDHm|o`onon61o]xcToaxjiaccH¢iiKaunMAo`oAOD6ro])I{cToli.
nocTpot(nv`98o-19{J()~xoablaHanurH`iecroHrpyTlnblBiunncTo`iHnKou¢iiH"cxpoEaHmle(|iHu}ITOB6Io]prcTOBK."ccn(hiiunurHucTo`iHHKOB¢"ai{cipoEaHrmIC¢lilimB6io]DhcTOB

nocTi)omM2oo(L28oo-KOAblBunoupnc`onoB6ropKeTOBk,"CcM¢HKauHHpflc.`oAOB6roDKero"

noCxpoK"i300IT3030-Koui@Hani"`ieeKohrp\nnblnoulunAo`oron6Io"eronKnaccH(Dwxa"Mao`onoB6ro"eroDnoRoropmiu"ilp}onomamua,ioroH}icHbmacunnao`oa(aro`Hnc,iemlo"npifoillbWOuO"rfu.1ermro
cTon}tocTb` c|nHbiri iiunor Ha a.`IcttcHiiblrl jio`Oa i" oTac7Ib Hbi ` BraoB qcjimii,HOcTtl).

nocipoK"J000+()10-Ko]i,InnanlmrlccKonrp}IinuBEL.aMtio`Ittiii{oo.|miaHCM|>oBaii.mj]c¢iliuiTon6Ioexanonx.iiiccnihilKauuwwcro`IHmroB¢ntlaHCItp0Ba"]C¢lllulTOB6ro."OroB
I8rpa(PCi)Ko.}blouco#hoAIciacc}l(I)iiKnurnorlcpeuwficcroparoc`flflpcmcHHoro}npal)nc"8CooTBeTCTa"CnopjlJlttoulipn`icticmiJ]K:iacclldyiiKauiuionepnuidlcCco|)arcx.vflnpe"ct"oro`npaD.icH}ill``mcpRICHtibl`irtpHmjoMMiiM.icro_
¢iitiaHcoBPcacniicxotiatolcpi`uiiloT29tioH6pfl2017rNo209H(iapcritcTpilpoB8H8Mil"cTcpcncroc"ttiMMPoccitiicKonqtojicpaiiMH12¢c8pa"2018fpc"cTpauMombnvIHo`tcpi0003)ii"»KoabiMH"aHQ,imITlccKil`noKa3aToncn`8C,l`'uae
cc." rlopqjiKo`i opTam.ylpc|nTciifl npen}'c`toTpcm )'Ka.ia"afl acTunn.3aiii".
5nocTpottnuoo(nHooo2`Ka3i,iBaloTcfln.utixptc`ib!cc``i`ii,iOcTaTKOBcpeacTEmua.iunoHt.aKoiiciirLiaHHp`Ic`iororoma"ykaiaHiil,IcnoKacarmHIiopcmcHrmOpraHaOciuicerB,"roiiiero¢ttlK"HHIicmiio`io`iitfl`.ipcAiiTenurLial.xp`roTcflHa

:,mnnocra¢;P:',"HP°:aoHq':`Tcoaen:,:n:H:::;rt:?a:::b:;:aJ'`:=n::ocracecom:K;I:P:nA:HnfnA:::::::::'ACcH:H:ficBu:Tmacop,:;aTraH:'cn6::a£:o¥JT£:::;PeukcHHco""°:CoT:::`4:::a::°,I;rB°omropaTnpcace"""`raif^,oB(h,„xporaM,,oB)araurccaorcT
Bo3BpamCPcpePa)`(eulcHHH`ra6aHKoucrm`AcnoJ«m`npH¢op}ixpoEioun«TlmHa(TTpocKmT[mun)o6oco6,icH«o\,(bi`()T[oApai]e,nettlro(xWr[oKajaTe,ibnpovmncenli/!et{»rtBK.irovacTttoicamTc.ThTio"n.icMHfaBpa^iKn`pocueTOB`Icxp
ro/ioBHbi`t }'upcunHi`eM n o6oco6,ieHHbi}I rlofl)aoncnettlte`l.

71loram""Bbin,naTTIOpac`Orn`iliaiaitynrmTO9aponpa6aT}ic,i`ToTpa.#elltlbleTiocT|}oKa^ipa]Aona1itncortn,i¢H"wBLliinamn>n,iaHaflo|LncaraTACTnjinjatulii0pnine,ic2tn.mum
8 rloramroilb oTpaxapop.pa6oi`,ycjiyrK6ro]i-ymKajibHbi

nl

rojlHavana #3ayflKII41

L\Ha."eHOBanleoKa3Temc

CyMMa

Ha 2025 r.(Tequ,{iiuHancoBbiiironl511„'
KOJIlo 2 aliEIIIIII

;nob:\31

i a 2026 r(iiepBbifironrljiaHOBoror[eDMoua)61L03L9926l

Ha 2027 r(BropoHroflnjtaHOBoronelloua)7110568226| 3a npe-jlenoMHnjlaHOBorIlepHOJla8

::;:;:;itig:;;.\411

'122TOB8DOBI)a6oT`ycjivT`,Bccro
Ilo`1I,\1tit)DnT' jiaTu

I

x

I

I

I

10862

fin ?alKvntevoroHTpaKTa`I(aoroBopa\i). 3acoqcHttbl`i io HauaTia TeK} uicro ¢Hiiaiicoaoro ro# 6e?pl{`icHckwqiiopu®cAcparbHoromKokaot5aflpcm2{H3INg""«0KonTpaRTHofi

}-crty'r qj" o6cencue" rco}i]apc"cilHbixowoqtiTc.ibcTDuPocciuuicKoti®enapaiiHw.2o 13.a.icc-®eaepaTlbml#"KOHNg44.®3)Mon|c-23-®3«0riaK}'mnxTOBapoi]`po6oT.)'cn}'roTpc.ib-ai+nciaronojinToubcTBaPcocuiicroi ax)acpaii".®oncooj]bHuii3oKOHN!223.®3`12
cltcTc`Ie a c4tepc onKyTioK TOBapoB. pa6or`utry."i ma,it,ubixH}"p>(c06poii ie.!attN914.cT.1652:2018.N932.cT.5104)(Apfl,ibi+orocaKoiiaoT18Hro,"2011INg2nuriccttn.ij"u»(Co6p

Tl2I(I bl>i i Bura`i i lop011.J`'g30.cT4571 I 2018. Ng 32` cT.iorotlTpuKra`i(AoroDOpn`I),ri,mw"r)}'bMmiicouo`irony6c`3IipM`ictlcHHjiHoIanAcounbHoro'raitoi aN9223-®312

'
26too

X

26200

X

26300

\

263 I 026310126310.2

X

) (givcc -IKrlaKTlo`lcHmo a cooTBCTC.rD)rroli|e}iACpa..lbHorormKotlQN944-®3Ijiouii`ia,naTci{+'iiierody"aHco80ro roaaNo44-¢3w¢cAcoonblioro3aroHaN9223-®313
\\1

\\

no roHTpamM (|oroDopa}I). comro`IcliH
13,,,\\\I.3.2.

\

11_

\1I

c v`ieTOM Toc6omiiiLii froAcoaJn,ttoro£9±g±!£±::accroTBCTci6i[iicOu/icoo.AbHb[MlaxoHO}1Wg 44-®3mHllx10.I:mt{lc\102.
X

I

26320
-,'

no Kot{Tpoicra`t (A

.

.

`

.

.

P. .®HunHcoBo`ironc)nicro`iTpe6oBaHHNo223-®313

n OucparbHoro mroHa N9 44®3 H
14.14.II.4.1.I.14.12

X

X

"

26400264\0

10 862133

\X

10 319 926

10 568 226

®Cj)icoaTibHoro 3aKOHa .co¢`.eTC}fo"1wi{.npenocTaB"Cbll,ix tia ¢nHaHcoBoC o6ccncqcHMc Bbirioj"cHmiirlajii,Horo3aAAillul_

\
\'W u,„aT°``. I"C.'C'

c ®cj[coaf[,Hb" raKOHOM Ng 444'3
2641126412

3 709 505

4 087 895

3 709 505

4 087 895

7152 628

6 232 031

4 251 2004251200

XX

B coOTBeTCTB««acovmci`cTBuH c cejic a,nbHbl}3aciicTcy6CunMii.nponocmB"c`I T\'i RToIcTOTbn78.IBro"C"OraTO`I`lnc.ic'TBCTCTBHHCctAct)OilbHbl

\X_

3aKOHo+I Ng 223¢314.`acoomcTcmHiica63flue}i BTo|)bi`iKOACKcOpOccutulcKol``deAcDumI3axoHo`iNQ44-®3

2642026421
1.4.21.4.2J

\
8COOinHHX 10. I

a

\x2x

2643 Ox.1X2OxLX2xOx

b c{)criiicTCTpliii c cAapnr}ncileTc`6clijiwii.nl)CflocTaBJUlellinHHX10.I.„3ttnx102.

4,2.2.

6 232 031

j"iLi`i iaKOHo\i No 223-¢3li

264212642

1

7rs2628

6 317 0266317026

br`iioco`'urecma.icHMcKaiilTra.ibiiu`Bjio.reHwfi15axoBaltlm
143

26430264302644

I.4 4.

=1''''1'''11'111_

ra cqcT cocAcm o6flraTChbHoro }lc""HCKoro CTD .abHbi`icaKoiio\iNo44®3

2644
B ccOTBCTCTB]il{ c cAeDaJ[DcOOT8eTcm«Hc®cqeDanbri

114 4,1442

26442645
\i unKOHo,`i NQ 223|D314

I 14.5114.5, 1.

in CueT rrooilEL` itcToqHI(rob d)IiHaHcoBoro o6cericlicwitHacooTBCTcm"c®encoa,ibrtbi`(mr(OHOMN¢14JD31'3H[|XLO.I.

2645 lxllx

264i
in l{wx I ().2

a>e

` 3aKoxoil NQ 223-®3

2645264 I.252x

B cooTBCTCTB«H c flcDaJi14roronoKOHTpaK"`I.ri""p}'c,`i ,I.acoomeTCTBHHc®cqcoarbHb"'}aK2025

14.S.2.

KjroucHco B cooTBe'i`cTa}rourc`( thHHallcoBo\I ron)'^'o44a)3rlocoo'TBeTcm\rouc`r\'ron`3{iKiiiRn

10 862 '3 3

265 00x

10 86213 3

265265 lox„x

=

2()2,,
XX

2027

23
Toron
3

10319()2 6

10568226 6

}1_-fl,aK)'nK'] :

22.I22

rinK,1lo IM+fa223-®3` no coo'rBc'rcTBTrouic`iv ro|\' caK`'IixHnfloak)'rlun:

A

a CCOT.eTCTBnH c ouqcDO.iliHbi.`i enK

26610

pyKOBonMTejibyiipe>raeHHji

(ynojlHOMotleHHoe /mi]o yllpe}KAei]")

Hcr[on H r«eyl b

3aMec"Teji b rfiaBHoro 6yxraj]Tepa
(,lou.fflickm)

«27»fleKa6pr 2o24 r

''

'~T.`=E}=i=;T;jn;`¢;I:`7`\\

J1

10 319 ()2

10 568 22 6

pacL]eT4OxonoBi{njiaHy®H]iaHcOBO-x03H#cTBCH[IotiflcflTCT[bLioc"MyHHuHTlajibHor`06IODxcTHor`O06uc06pa3OBaTcjlbHor`Oyvpc.uncHHflHa
2025 ron H nJiaHOBbiffi IIepHOA 2026 -2027 rofloB.

1.I. PactleT floxoAOB oT co6cTBelllioc"
KoqaHarH"tlecKOHrpyriTibTr[oflB«jlafloxonoB6ro"{eTHoext{TtaccIA¢«KauMu/ioxoAOB6rop»{eTa120
BHfleapeHflHonJ"6oItHo%rljTaTbi3anepeAai(y8Bo3Me34Hoenojlb3oBaHHeMyH14LLt4rlaJibHoroHMyurecLba
I. I .1 Pact{eT AoxoAOB 8HaHMeHOBaHneo6i]eRTa

Koj"qecTBo ejiil HH iinpejiocTaBjifleMoro8IioJib3oBaHHeHMyurecTBa2026Ha2027

06beM rljiaHxpyeMbix nocrynTie"ii, py6026oE22Q22|QA.

rinaTa (TapH¢) 3a Hcnojlb3OBaHHeHMyurecTBa3aeflMHHuy(o6i]eRT,KBaApaTiibiHMapnjioua4u),py6

KOJlclpoKl1

EeeQQrmEEaEQEQEL

1

HeflBiitKHMoe HM Hi

ecTBO Bcero

21000

iiiiiiii-

eHHfl

rorfufiro
2-EHaHQEQEQ.HOa druuntlapELrd

b'H ro6

I_

Ha BTO Ori ronjiaHOBI.

EE-Eeerfu

14Toro

o,oO

0 00o,oo0,00

1X

I

X

X

X

X

EEaEQEQmE92EQflal

10

9

8X

7

EA-HarleBbliiro

iiiiiiii_

,aTOMqHcjle:HeneHjlbleKB. M.
1110

HOMe

I-in

TJ2-deu!jjELqu

ne Ilo a5

ne MO a4

Ha-feaJgEyin

•,,

H2AJEa_

TJiEirfuMHaHcOBbin EeeBEEmEE2HQEQEQ.

ro3

Ea-paJHa

•'mAJHa-

flaJiQ2i He±H2AJmH2rfu

0,00

ppacLler/ioxo/|OBOTOKa3aHHqTtjlai`tlbixycuyr(Bbirloji[IeHHflpa6OT),KOMneHcauuH.aTpaT

'1_

KOAa[[aj""TiecKo#rpyTTTTbTnonBHHa4oxoAOB6roj|xerHo#KjTaccMthHKauHHfloxo40B6ro[[H(eTa1"

craHOBj]eH Horo M yH i]uHHaj]bHoro 3anaH " )
I.2.I. pacileTj]oxojloB OTOKa3aHIIfl I]naTHbl. y

y

K oj"tiecTBo /]eTeiz

Tlji ai`a(Tapndy), py6

KOJ1CTPOKH

HaHMeHOBaHIIe o6beRTa

H2-LinJJEL

Ha 2026aprfe

HE-apAJEa-

I-)HHaHcOBi,Iiz E-ITjlaHOBoroE3Qrfu4 B-r[jTaHOBoroEeerfu

2
BceT'0

Ha 2025apflJEateKuti

-d2EEaEqu

Ea2Q2£-Eg2EErfu

EaJ2Q2LE2EJEaBToiiro

uaftraJgqEL

innJTaHOBoroEeeal rTj]aHOBoroI-8

de4E3E9Q2Eird

EaJ2Q2--teEg2EEmanoBoro

3

5

Eg2rd

XX

X

9

7

Ha2027 roHaBToojiroHflaHQBQEL

•:.`Efi2rfu10

Erin6

rd
I

eHHii Py rp.9-AIle#a6.
6(cyqeMOM
flHeffia6.AHeii

06beM [IjiannpycMI>ix riocrynn68°/onoceuaeMoc")rp.3*rp6*Koji.pa6,rpI0=rp4*rp.7*Kon.prp.11=rp.5*rp.8*Ko}i.p

11

10001240

00

0

I

MToro

I

X

X

I.2.2. PactieT j]oxoHOB MylmuHlianbilblx yilpe>Kjiei"# oT nocryri/Teim# cy6cHAH# iia a)HiiaHCoBoe o6ecneqeHHe BblliojlHeHH# MyHHUHHanblloro 3{unal]Hfl

o6beM AeHe)KHI,Ix liocTyuneHn# acpenHeMaMecj]u(py6)

Cpol( rlpeAoCTaB"eMb]x ycj]yr (Mec)

o6beM rijTaHHpyeMbix liocTyTu]e"ii, py6

IJa 2026LeaJJ±
KOA
HaHMeHOBaHHe rloi{a3aTej]fl
CTPOI(11

Ha 2025

E2rfuE-

chMHaHcoBbliird

2

1

Bcero

Ha 2026

Ha 2027

Ha 2025

-neDBbiffirofl

E2rfu9E2PQE-

E2rfupeEYJEHi

Iij]aHOBorc>EeeEQal

nJlaHOBoroEeerfu

H-in

drmflEiquEm

riJTalioBoroEenrfu

lla 2027

EQ-BappQin

Ha 2025 ron
/Ha TeKv[I"#d)unaHcoBbl#

Ha 2026

rofl

/Ha rTer)Bbiji roJ]

Ha 2027 ro.I/HaBToooiirofl

I]jiaHOBoro
niiaHOBol`orieDHona`

•EL

Eeerfu
to

"aHOBororleoHona\

3

4

5

6

7

8

9

2418470,17

2567489,33

2716446.42

12

12

12

29 021642.00

30 809 872.00

223396,25

248319.33

254874.33

12

12

12

2 680 755.00

2 979 832.00

3 058 492.00

I

X

X

X

I

X

31702 397,00

33 789 704,00

35 655 849,00

11

1000

Pecny6jTmaHCKH# 6rojl%eT

32 597 357,00

L2LO

MecTHbi ii 6roAH(eT

MToro

1.2.3 PacueT floxoAOB no ycjloBHblM apeH;iHbiM n/iaTexaM

- I- IIJla "pyeMbli, 06beM

IljiaTa(TapHq))

06beM njl aHHpyeMblx rlocry nJ]e"ffi, Py6

Ha 2026D2aJJJi

KOJl

HaHMeHOBaHHe o6beRTa
CTPOKH

Ha 2025

Ha 2026

E2rfu

E2Em

rsEyHE|dmHaHcoBbiii

neDBblii roJ]rljiaHOBoroLBJEwh

rd
2

I

Bcero

1000

BonocHa6xei"e, BoziooTBejieHHe
1200

3Jieapo9iiep"fl

3

I-]a 2025

Ilo 2027

E2jim
EQQQELEL
n/iaHOBoroEg2rfu

--ELtiJnd

Ilo 2027

EeeEEi

in

IIJlalioB0I`O

BE2pQElm
Ii/]aHOBoro

Haplm

4

5

6

7

8

lla 2025

rozi

/Ha TeKviimia
tbH[IaHcoBbliz

rd
9

iia 2026

I`oH

/Ha neDBbiti rofl Ha 2027
rlTlaHOBoro

Eg2rfu
10

rofl

(Ha BTODofi rofl

nJlaHOBoroEee4Q4al

11

I.4. PacqeT noxofloB oT 6e3Bo"e3jiiibix fleHeH{Iibix IIociyliiieiiHn
KoqaHa/""qecKofirpyT[nb[rloABH4aAoxojioB6roH%eTHo#NIaccH¢HI{au»HAoxoAOB6ronH{era150

1 „

pacqernoxoAOBOTnonyqeHHbl"PeAorBcy6CHflH"aHHb'euen:cflu(py6)

rT,[aHapyeMb]tlo6beM

o6beMiindHMpycMDLxn°Crynne"ti'Py6

a)HHaHcVlpHa-EQ4iHaTJ2-11drHHaHedrdO3BT"e 8 MEaL2Q2futs2alL|EEEEElmEEaEQxpHenrfu4

Ei2Q2-HaneBbifiroEH2EQ-

HAL2Q2LreAJEaBpeQQEjm
KOJlTPOKH

HaiiMeHOBai"e cy6CHfll]H

:`-:-.:-- --::-:mHEEaEQEQELEenHQ4±7 :---:--::::::----:: -

c
HT]aHOBoro

inLiT5

¥n

rd

EEaEQEQ!nEQprd8

2

I

Bcel`O

_I

102709 256,002122775,00

9

6

E2Erfu

Ea-HaBTooffT`onjlaHOBoroEg2rd

112709 256,00

1000]410a

cy6cH;|Hjl 6Iofl"eTHbl Myqpe"e""HaHlibie uei" Hao6ecrieqeHiieTmTaHHeMjlbro"otiKaTeropHnyiiaLUMxcflI-11accoB

tonCy6cVI/" fl 6ronH{eTHbiMytlpe"eHI jlMHatiHbie Lie" Hapacxo/IblHaopraHH3anl lo6ecli}iaTHOT`oropaqeron TaHHflo6yuarouiHxcfl,rioJiyilarouHxIiaqanbHoeo6ue o6pa3oBa"e 8rocyflapcTBei]HbixuMy"LinrlaTibHblxblx0raHH3auiljix

225 771,33

o6pa3oBaTejibH pCy6cHAnfl6ron>KeTHbiMyqpexj]e+i"MHaMlibie lieJ" HapacxoAblHae}KeMecfl.Ii+oej]eHexHoeBct3Harpa)KjieHi e3aNIac HoepyKOBOACTBOnenarorHt]ecKHMpa6oTHHKaMrocyAapcTBeliHblxwMy"LiHnanbHblxo6Ii|eo6pa3oBaTejibHblxopra"3auH%
253 614,33243950.7206126

225 77133

225 77 133
,

176 897,925243950,75209253

5

183 980,83

12

12I

12

12

2 709 256 00

12

2 207 770,00

3 043 372,00

12

2

2927409`0 0

2 927 409,00

3 345 610,00

2] 21 2

247351,74

251104.0 8

255 646,24

74 008.4 0

74 008.4 0

74 008,40

1400000.0 0

1400 000. 00

21
278800,8421303,835' 21

Cy6cH[ Hfl 6ronHKeMecfluHoroqeHe}KHoroBo3Harpa)KAeHHj]coBeTHiil{aMAHpeKTopOBIloBOcriHTaHliloH83ai"o/ieHCTBHrocAeTCKHMHo6uecTBeHHLiMHo6T,ejluHeHHjiMw

Cy6cl4flHjl 6IOAxeTHbl Mytlpe>KAeHHflMI+aHHbie irei", HapacxoziblHaH3/|aHHe1 pacr[pOcTpaHeHHeHHdopMauHOHHblxH(Hj")MeToj|HuecKHxMaTepHaTloB(6yicrleTbi."cTOBi{i )ai|ejljlxpeaj"3al"MMyHHUMliarbHO#TTporpaMMbi

00 000 000 01 2L 21 2
Cy6cnnHfl 6ioA}Ke'rHbiMyt]pe}KneHHjiMi a14Hbie uej" HaoriJ]aTyycJ]yrrlooxpaHeo6belcroMyHMLinr]ailbHbixo6pa3oBaTejibHblxopra"3auH#

116 666,67

116666,67

116666,671 21 21 2

1400 000,00

Cy6cuAHfl 6roqxeTH bi Myqpex(j|eHn"I+aHI ble i ej" HapacxoflbiHanpe/IOcTaB/]e"eKOMrleHcai H pacxoAOBHaolij aTy7i{HJi ixnoMcurel Hrl,OTonjieu jlu3jTeK'I.p03i epr"HeAal`OrH ecKHMpa6OT"KaM,i poH(MBalouHM8ceTlbcKoi MecTHOc"Hpa6oTaroi i"aMyH ulmajibHbixo6pa3oBaTejibHblxopraH 3auHjlx,pacrioj]oH(eH bixacejibcKofiMecTHoCTH

21875 00

262 500,00

12

12

12

22 500 00

22 500 00

270 000,00

270 000,00

Cy6cHjMfl 6iofltKeTHbl Myt]pe"jieHyiflMHaHHbie ue" HapacxojiblHao6ecnet]eHHeAeflT¢JlbHoc"(oKaeaHnflycjlyr)MyHnLirmanbHblx6Ioj]"e"bixHaBTOHOMHbixy`ipetKAe"i (ai ac"pacxoAOBHaTipeAo raBJieHHeMepcouHaJlbHo#nounepxKHnea l`o"i ecKHMpa6oTI+HKaMKaTeropHi . rle/iarorH-HacTaBHHKH,MojloAbleclieuHani cTbi)

4 858`33

t2

t2

12

4 858,33

4 858.33

58 300 00

58 300,00

41
|10722197,I

9812852,48\

58 300,00

Cy6cwlunfl 6ronxeTHblMyt]pexc;|eH14"HanHble ue" HapacxoAbiHalipoBe4eHiieMeporlpTim«iiT[oo6ecnetie"FOaHT14TepOpHc"L[ecKO#

P

14Tor

\

lx

ol

X

'x

I

lx

x

1032059064

1.6 Pac`IeT npoimx nocTyriiieHiil]

KoqaHan»"uecKoffirpyrlr]b[TToj]BHflajioxonoB6ropxcTTlo#unacci4{bf4Kau«HAoxofloB6lo/pKei`aX
KoflCIPOKn

\

ThaTa (py6 )

Lia 2026ron(Ha

Ha 2025

rofl (Ha

HaHMeHOBaHHe o6beRTa

Teryu+H«(bHHaHcoBbifi

Ha 2026

rofl (Ha#0

Ha 2027

rofl (HaBTopoiiron

Ha 2025

rod (HaTenyuHii

nepBbl I J1rmaHOBorouona)

I

rofl (t,aBTOpo#rofl

a)HHaHcoBbliiron)6

nap 4

|la 2027

nepBb,ii
ronnTTaHOBoro

Ii7TaHOBoroTlep«ona)5

ron)3

o6beM nnaHHpyeMbix nocry"e"#, py6

KOTIT"LlecTBo nc>cTyn;[eHHH

Ha 2025 foA(HaTeKyurHii

njiaHOBoroIICP»o4a)8
dyMHaHcoBbiiiroA)

Ilo 2026 roz`(HarlepBbliiro;I

Ha 2027 rozl(HaBTopofiron

I]j]aHOBor()r[epHOAa)

nT[aHOBoroIlepMOJla)

nepHOJla)7

9

10

1L

21000

I

I

Bcero
yDejTHtleHHe OcTaTKOB iipoLujiblxjleT3acLieTBo3BpaTajie6eTopcKofl3aflojixeHHOcTH
1981

IIToro

I-,-r--

-

---- X

.

X

X

X

X

``````_

X

C.A.XailaToflH
(AO"HOCTb)

(pacLLM®pOBxa)

PaclleTPaexonoBKnJiaiiydyHI+aHcoDo-xo3fll-ICTBeliiloi-IAeflTejibHoc"Myiilll|iiliaJibiloro6roliaceTIIoroo6pa3oBaTeJii>HoroyqpeaneHHflHa202irofl11
njlaHOBbiti nepHon 202£ - 202Z ronoB.

HCToqHilK ¢«t]aHci4poml]iifl : Cpej|cTm 6roAffieTOB Bcex ypoB«efi

I

pactler dyoHJ]a °nJ'aTb[ Tpyaa

nit a),tHaHcoBb,ti ro,I)

6(

I L PactlNTU'rl''er d)oHAaKojlCTPOKll onnaTbi mvA Ha(Ha TeKvuiKaTeropuxuojineHoci`ei!

a TOM uHCTler[]iaHHpyeMb[eBbinnaTbirloco6wjlrioBpeMeH,1oiiHapynocnoco6HOCT»6 a>OHA OrijlaTbi

CpeAHeMecfluHbi# pa3Mep onjiaTbi lT)yJ|a HaoAHoropa6oi"Ka,py6(HaTeKyu[ttiron)5'

3*4* 12Mec.)(na TeKyulnn

Tpyna a roA` py

. rp..roll),7,

ycTarloBJlennan`"cTieiiHoc.rb,en

?

I

3

,

4

I
I4

'`

I,

,o,8o8ooo

,I

BceroI I 2000I2110 11AYTI

39 960.00
34

250 000.00

42 904,43

17 505 009` 19I227792,00

neflaro"Ilpo"ecneurianMci`bi(KpOMerieaaroroB)\

23

4
2S 579,00\24637,00
3 252 084.0023902965,19
\

\\

011IIIToro :

4

I
I

I 2. Pact'Nn/T1I er a)oH4KOJlCTPOK'l a orijiaTbl TpVA Ha (Ha neoBKaTeropi4jlnojl*HocTerl3

bl ll

I

AyeratioBjieHHaflii!icneHtioert.,e/i

cpej|IieMeorqHblri pa3Mep Onj]aTbl Tpyfla HaonHoropa6oT"Ka,py6(HaTeKyurH%ron)5

a TOM imcjieTiT[a"pyeMbleBbinjiaTbinoco6HflrloBpeMeHHORHarpy,rocrloco6HOCTM• a)OHA orl/IaTbi TpyAa 8 ro;i` py6 (rp 5*4* 12wec )(Ha TeityLuMHron)7

a

2
BceT'01

53.00

25o 000.00 I

20002110

2 00' 888.00

4,00

AVT]

1'1'11111
2

IleJlaro"rlpo`,HecncuriaJ]iicTbi(xpoMe

34

nenaroroB)OH

41706.0045443`22

200 000,00

3400

''

4.0011.00

18 540 835`38

1281408.00

26 696 00
3 394 248,0025218379,38
25 714,00

I

I. Pac[le'r dyoH;ia orijlaTbl Tpyj]a

2000 0000
,

53,00

HToro:

(

13. Pac`Nn/r' 'er d)oHJlKOACTPOKW? a onJiaTbi Ti)yn t]a Ha BToKaTeropwflAoji`«HocTeii3 ooii r`oZI IiJlaHOBoro nepiioj]a)
cpeAiieMecflHi]bl# pa3Mep orlJlaTb[ TpyAa Haoj]Horopa6oTHi+Ka,py6(iiaTeryurH#ron)5

a TOM wwcjierijial"PyeMb[eBbinjiaTbirioco6i{8floBpeMeHHoiiHerpyz`oclioco6HOCT!'6

®oHjl onjiaTbl Tpyla a roA` py6 (rp 5$4.12Mec )(Iia Teryllltlilroll)7

YeraHOBnemlajl4

IBcero

2000

AYH

]

Ileaaro"

2
2110

43 375`cO

34.00

48 789`99

4.00

27 764.00

I 332 672.00

26 742,00

3 529 944,00

200 000.00

19 906 315,98

Ilpo"ecneurionricTbi(iOHncOuHaTibHorocTpa;xOBaHwi

2. pacqeTbl c.IpaxoBblx 83HOcOB Ha oor3a e
PoccMiicKon ®eAeKOJl paui", a

r®bHbma)OHAo6fl3aTonbnoro MeAw"CKoro cTpaxoBaHMfl

ejiepajiHaitMeHOBaHTierocy4apcTBeH i[O ro BHe6ronxeTHo ro ¢c) iiaa

p3ipepjia3EL"8_Ha-Q-B3HQ-EH2QQm

P Mc 6a3bi "Ea-gH2axQEL
PacMep 6a3biAmHaHiicT[eHrifl

MMaBHca

CybtMa

cTpaxoBb[x 6

83Hoca, py6.(HaTenyLi"n

a HOcOB

E4aEQBQELEgnd

EEaE-

Ha

E922-EEfiHQQQELEeQrfu 6

ron)558652 00

apoKH22000

usejHnpQELrm

ftifejE2eB±

83HOC0B` Py(HaTeKyurutiron)

N nJ'r,

c MMa E3tio

6,

Eg2rfu

EE-Eg2rfu8

7

9
423902 965.19
3

IBCcro1

-1111125 218 379 38

52
CTpaxciBble83Hocbi8IleHcnoHHbi#¢c>HpPoccHjicKo#cTaBKe220%

®ene auim rlocTpaxoBble83HOcbi a q>OiiA cOL`iiaJibHoro erpaxoBaH"tinBcero

5 548 043,00

26 850 931,98

731333`00

26 850 931 `98

S 907 205`00

2
PoccitTtcKou ®eAepau ,aTOMilncjieo6n3aTejibHc>e coL`na]it,Hoe cTpaxoBa"e uacflyqa#BpeMetiHonHeTi)y;iocnoc06Iioc"wacBfl3HcateMHCTBOMTlocTaBKe2`0%

23 902 965,19

693186,00

23 902 96S``9

47 806,00

25 218 379`38

778 6m .00

2122
2141

M06fl3aTeji bHoe coiiMaji b lioe cTpaxoBaHHe OT necuaci`Ii bixc/iyuaeBHaTlpoH3BO;icTBeiinpo¢eccMOHajibHbix-IlocTaBKe02%

25 2` 8 379,38

50 437,00

26 850 93 ` ,98

0

26850931,98

3a6oJieBaHHHCTpaxoBbie83Hocbi 8 ®eliepajibHbl# dyoun o6H3aTenbHoroceroriocTaBKe51°/a

23 902 965,19

1219 051,00

25 218 }79,38

1286138,I7615951,1

53 702,00

I 3o9 398.00810898166

3

I

MeAwu[iHCKoro cT axoBaHi{fl

a

7 218 69S.95

HToro.

TbiKOMneHcaLi«oHHoroxapaKTepaTlepcoHajiy,3ai4CkJirotJeHueM®otinaortliaTblTpy/Ia
Hall NeHOBa Hile pec`xOuOB3
3 Pac,IeTNn/n1Bcerobl PacxoKOJICTPC)Kn HOB Ha Bblrijia
CyMMa.r'ep8bIIJlaHOrlep''

Koj"qecTBopa60l-ROB,|leJl,

Ko]iilHeorBoBbirijiaT

I-_

2

6(HaroaOro4a)

CyMMa` py6. HaBToPo,-,roanjlaHOBoronep"oAa)9

cy'"8` Py6 (HBi`exyuHiirofl) 71
cyMMa. Py6

6\

5

20002120
KOMaueiHpOBO`IHbic pacxoabl

1

262 S00.00 I
262 500,00

I
I

rlpo"e BblnjiaTbi liepcoHan . 8 TOM imcjieHToro:

2

4.

270 000.0000000
270,

P
aclleTNmu/n P I(oq
acxoj]oB Ha yn/Iary HanoroB` C6opoB M MHblx nmicjhcn.
CyMMa[tcqHcjleHHoroHaJIora`

nojijicxaLLiero
c"BKa iiajiora, rlounexauiero
%5
yrTi[aTe, py6 ( ynjiaTe, py6 (iia

HanoroDaji
I-lailMelloBaHlie PacxoAOB

6aca, py6

CTPOK,I

IBcero

3

2

I

231023202330

CTBO
Haror Ha wMvureTaHcriop"bijiHajior

nojuexaLuero
yrijTai`e, py6, (Ha

HaTeryuMt-{

rlepBblri 2026

BTopori 2o27 rofl

2025 roA)c`

ron nnaHOBoronep"oJla)7

rijlaHOBoroIlepHOJla)8

4

2000
I2

CyMMaHaJIora,

CyMMaiicHMclleHHoroHaJ]Ora,

I 20 000 00
'',,,,

120 000.00

I,5%

8000000

120 000 00

PHHbic ri/iaTexii
3

2300

12o ooo,oo

IIToro:

KojlilqecTBo

pa6oT-,(OB`LleJ'3

Nn/n

120 000,00

CyMMa, py6. (HanepBbn-1ron

CyMMa` py6. HaBTopoiirod

T]TlaHOBoror'ep,,ona)7

IiJiaHOBoronepMOJla)8

CyMMa, py6 (Ilo

I(oJ"qeerBO

HaMMeHOBaHHe pacxojioB

,20 000,00

CyMMa, Py6 5

BbirmaT4

Tenyunii ron) 6

II2

Pac`oAl.I Ha o(X;CriorcHHc qcHTc/ibHoctt (ol{a`mH" }ian}Jr)`l\'HHIIHrlajlbHI,IX6roA)Ke"I,IxHaBroHo`iribix)rqpcureHi{i{(8'qac"pacxoaoBiianpenoc'raBneHnc`{epcO[`Haiibi o#nomep*KHIie]arorHt]ccKnMpa6o"HKaMKaTeropi{uIi`ioJroAblccncu[IaniicTbi)

ncAarorl{-HacraBHiiK , .

HToro:

2

5300,00

11

''''''''111111111111-

I

58 300.00

58 300.00

S8 300.00

58 300'00

58 300,00

58 300 00

270 000,00
270 000`00

P

I

acxofloBHaoliJiaryycJiyrcM3lI:

CyMMa, py6. Ha202£ron
Koj"HecTBoHOMe084

KOJ1CT0KH2000

NH/n1Bcero

eJIM"

nTiaTe}l(eii a ron5

HaHMeHOBaHHe pacxo;ioB3CBfl3b

22640

127

1

12

,

2024|On79000 00

6650

Ha 202iro;I89000,00
99 000,00

0

L2

1

HHTe HeT
c806OI|Hbic jlHMTbl ;|nflHOBb[xnoroBOpOB

3aKjlroileHHfl

P

9 000'00

9 000'00

9 000 00

Hi'oro :

acxoAOB Ha oH}IaTy TpaHcnopTHblx ycTiyr.

Koj"iiecTBoycJlyT`
KOJl

N I|/r]

IBceT'O

ueHa ycJry"iiepeBo3Kn,py65

cyMMa,py

Ha2024

rie eB03KH4

CTPOKH

CyMMa, py6. Ha 2026 "

r.67
8

22000
T aHcno Hbie cji " Bnli)CBo6oArii>icjiHMTblAjlfl3aKjiroLleHHjlHOBi,ixAoroBOpOB

1'`'''1'''1'''1'_
0'0 0

2640

I

Ha2025I-On

(rp. 3 x I.P. 4)

HauMeHOBaHHe pacxonoB3

HToro.

0'00TTTFT-rT-2..<`-',
:

,,-

.

' . ,

-`

iiiiiiiilllllllll

00

'I_-.:-., ,,.r.|'\J-.I----

7 PaclleTNr]/n pacxojioBKOACTPOI(H2 Ha orljlary KOMMyHajlbHblx ycjTyr'HaHMeHOBal"enoKa3aTe"
CyMMa, py6 (cyL|eTOMHflc)4x
Pa3Mep

I1oTpe6jicrmflPecypcoB

3

I

Bcero

1

Hi]jieltcauHfl.

a/o6

TapHdy, Py65

2640

X o/io4Hafl 8 O
fl a H BOAooTBeAel"e

TKOTelijiocHa6xe"e

0,00

109,14

0,07004

643 00
3327

2660

3HeprocHa6xeH14eCBo6oAHE,IeJiHMnTbi flj"3aKjlroLleHHflHOBbixj|OroBOpOB

cyMMa, Py6

CyMMa, py6 I+a

Ilo 2025 ro/i8

2026 ron9

4

2000

23

45

(rp. 3 x rp.rp.5)+la2024roJI7

772214

7

3118

HToro:

90 000,00

`' 000,00
''' I
90

9 0 000 00

33 000.00

33 000,00

33 000,00

118,9626

700 87
3626,43

7 969862

48]

136,00

481

]36.00

450 000,00

450 000,00

1 054 136,00

I 054 136,00

481

136,00

450 000.00

I 054 136,00

8 PacL]eT pacxolioB i[a oTIJiaTy pa6oT, ycjryr Ilo CoAep7i(a"io MMyLiieci i3a.

cyMMa

c.

K06beRT oj"qecTBo pa6oT p(ycJlyr)5
KouCTPOKM

c

g-Ea2Q2ife

CTOHMOCTba6oT(ycJ,yr), (py66

rp.4*rp.5), py6Ha2024rofl7

H

MMa

6Ha

2Q2fro9

8

HaMMeHOBaHne pacxo;ioB3aHaJla

N TI/rlIBcero

`111_

4
2

iiiiiiiiiiiii-

2000

0n2640 6cjly*{HBaHe panwoKOH{ci4rHaj"3auilHCHrHanH3aiiiiH

6 000 00
3'60000,00

36000,0060000,00

I2

46 000 00

56 000,00

70 000,0025000.0000

80 000,0035000,0060000,0095000,0030000,0060000,0026000,00

06c/iy7KHBa"e notK.3aMeblKOHTyoB3a3eMjleHnflaKaHiiHnHaflo6a60TKa

15 000,0040000,0075000,0010000,004000000

15000,00

345

50 000,85000 00

40000,00
75000,0000
(n OH3B.KOHT Ojlb)OBepKa

20 000,00

MarHOcT14Ka, liprlO"Bolio7K.cpe[icTBbiBKa cHCTeMbi

10000'

IipeccoBKa, IipoMOTOT]jieHMjlTOcencTBoxaHbl

40000,006000,0066000,00

6

50 000,00
[6 000,0076000,0052450,0080000,00

6 000,000000

86 000,00

660,
o6cj]y%HBaH3anaBKaKaHeT KOTe]H,HO#
HAH{eiiab"BeHTKaHanoB

1=

H one K IrloBeKara3OBoro ctieTiiHKaTocH¢TeMblBHj]eoHa6TlrofleHwfl

111111cJiymnBa"e 3Byl(oBoW CMCTeMonoBeLiieHi4fl

0

0,01320 0,cO180 0,0360 0,060 0 ,0 .

bl

0

,80

10 000,0o142000,00280000o

20 000,0oI52000,00o38000.00056000,00

,00

3600 'o600000o

o

KaHajia iiepefla" H3BeiiieHi4fl 0Ilo)KaeHjlaK"tiec"ffi

62 450,0090000,000

42 450,0070000,00o0,0132000,0000

42450,0070000.00

46 000,0o70000,0

0
npoBefl¢Imc npody

.Mepon"j,T"#

7

9. PacqeT pacxonoB Ha ormaTy pa6oT, ycJTyr..

CroMMocTb

Ko/"LzecTBo pa6oT(ycJ,yr)5
N TU'nI

H a 14MeliHOBaHHe 3pacxoAOB

06beK|.

C

CyMMa, py6 Ha20Lron

6

yMMa, PyHa2()2_ron8

CyMMa, py6. Ha202_ron

pa6oT (ycnyr)en.,66
9

7

4
BceroI2345

1 026 450.00

866 45

706 45

KoflCTPOKH2

80 000,00

llTor

20002640
24 000,00

29 000,00

34 000,00

[5 000,00

20 000,00

25 000,00

I 400 000,00

I 400 000,00

I 400 000,00

130 000,00

135 000,00

140 000,00

6 400,00

1 1 400,00

16 400,00

5 000,00

10 000,00

15 000,00

40 000,00

45 000,00

50 000,00

0,00

5 000,00

10 000,00

3 000,00

8 000,00

13 000,00

80 000,00

85 000,00

90 000,00

I 2 000.00

17 000,00

22 000,00

3 043 372,00

2 207 770,00

2 2IJJ 770 ,00

2 709 256,00

2 709 256,00

2 709 256,00

6 682 426,00

6 732 426,00

oxpaHa nppl rloMourH KHoHeKJ,apa,I"rlKH

ycIly" OxpaHbiMe;|i4unHCKntiocMOTpCBHC

'````1''````16789

rloBblLLieHiie ltBa"¢Iil{aiiHii

H3roTOBj] eH Me aITecTaTOB

CcoyT®PJIO

1011121314

CHCTeMa "06pa3oBa"e"
3Tirtyp (Texnounepx{Ka)roqilHenMTaHwe

P

I-

JlbroTHoe TiHTaHHe

CBo6ofl+ible nHMmbl A"IOL]eHHflHOBI,IxHoroBopoB

3aKn

14To ro
:

7 468 028,00--`',,_,-_--`'-'':,j\',i.;;:J,r'`-,,,,:

1o Pac[IeT PacxoEOB IIa orljiary cTpaxoBblx npeMli# (cTpaxoBi,Ix 83I]ocoB) no AoroBopaM cTpaxoBalll4fl, 3aKjlioilellliblM Co CTpaxoBbiMH opral"3al|MjlMM:

N r[/I|

HaHMeHOBa"e pacxoj]oB

06beKT

KOJ"ilecTBo ycTlyr

CyMMa

CTOHMOCTb

(rp.4*rp 5), py6,ia202-

ycJ'yr`, Py6
IBcer`OI

2

3

4

5

6

7

CyMMa Py6

CyMMa py6 Ha

Ha20LroA

2Q2_ ron9

8

2000
11111111111111_

cTpaxoBaHHe naccax{HpoB
ocAro H cTpaxoBaHHe H{M3HHBojiHTejTjiC

2

Ill_

Bo6oAHi,ie jll4MIITbl Ajlfl3altTiio`ICHHj]HOBblxj]OroBOpOB

3

HToro:

1I

0'00

0,00

0,00

PactleT pacxo;]oB I]a npHo6peTe"e ociioBHblx CpeflcTB

Nn/n
I

Bcero

CpeA"j,cTOMMOcTbez|. ,DY6

KOJ]CTPOKH

Hai"eHHOBaHiie pacxo;|oB

2

o6beKT

Ko"tlecTBo, mT.

4

5

3

6

CyMMa(rp.4*rp.5), py6Ha202I`on

7

CyMMa. Py6Ha202_rofl

CyMMa, py6. Ha202_rofl

8

9

2000

ylle6",(M

1

2

Me6ejTb

2640

1148750 00

1100 000 00

I loo 000 00

175 769 00

307 914 00

346 214 00

CBo6o/iHble JiHMM.I`bi A"3aicjTroqeliHflHOBblx[ioroBopOB

IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiii-I

I 324 519,00

1407 914,00

1446 214'00

12. PacveT pacxoAOB Ha npHo6peTeHHe MaTepHajTI,HI,ix 3aliacoB:

IHaiiMeHOBaHiie pacxo;ioB
CpeJIH"CT14M

KOA
N 11/11

o6beKT

CTPOKH

1

Bcero

2

3

Ko"`iecTBo, iilT.

4

5

o

ocTbeji.,py6

6

CyMMa, py6 (rp.45

x rp. ) Ha202irofl

7

CyMMa, Py6

CyMMa, py6. [Ia

Ha 2026_ rofl

2027_rofl

8

9

2000

I

x03TOBapbl

200 000,00

200 000,00

200 000,00

2

rl T1 3

loo 000 00

I 00 000 00

loo 000 00

300 000 00

300 000 00

300 000 00

3
4
5

6

2640

7

i

'V/`

' . , I , ,:, /,.:\
`,I,

'/,.,'.\

``,,/'

I.\.,`,.\,\`.`-,A, `\

8
• I `, ,`:, \,(``,,,``i,

9

3CaB:6ro°:eHHb:eflnHHOMB#rxb:'£'::BopoB

t'

i( ,=' 7;

,;'.I,:
':/ 1;1/,

ftyKOBoqnTenb yq;\\jj{;gwfl

r
'

{.

,/`

11

-.

14Toro.

-i . . I-i:,.--,i -`. + :-`--. -,j`` '